TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 168 | 141 | 124 | 106 | 89 | 628 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 707 | 236 | 472 | 472 | 472 | 2,359 |
TCO | 2,319 | 2,791 | 3,015 | 3,002 | 3,199 | 14,326 |
TCO/KM | 0.19 | 0.23 | 0.25 | 0.25 | 0.27 | 0.24 |